📋 Loan Amortization Calculator

Generate a complete month-by-month amortization schedule. See exactly how much of every payment goes to principal vs. interest.

Loan Details

$0.00
Monthly Payment
$0
Total Paid
$0
Total Interest
0%
Interest %
Principal
Principal Interest
100% Private: All calculations run locally in your browser.

Full Amortization Schedule

# Date Payment Principal Interest Balance

How to Use the Loan Amortization Calculator

M = P × [r(1+r)^n] / [(1+r)^n − 1]

Understanding your loan amortization schedule is fundamental to financial literacy for any American borrower. Whether you are taking out a mortgage, personal loan, student loan, or auto loan, every fixed-rate loan follows the same mathematical structure: each monthly payment is split between principal (the amount reducing your debt) and interest (the cost charged by your lender). In the early months of a loan, the vast majority of your payment covers interest — not principal. This is why paying extra toward principal early in a loan has such a dramatic effect on total interest paid.

To use this calculator, enter your Loan Amount (Principal) — the amount you are borrowing, not including any down payment. Then enter your Annual Interest Rate (APR). The APR, or Annual Percentage Rate, is the yearly cost of borrowing expressed as a percentage and must be disclosed to all US borrowers under the Truth in Lending Act (TILA). Select your loan term and click "Generate Schedule" to see your full payment breakdown. Every row in the amortization table shows the exact split between principal and interest for that specific payment, along with your remaining loan balance. This schedule empowers you to plan ahead — knowing exactly when you will reach the halfway point of your balance, when interest drops below 50% of your payment, and what your payoff date is.

The pie chart visually separates the total principal from the total interest you will pay over the life of the loan — a sobering figure for long-term mortgages but an excellent motivator for making extra payments. On a standard 30-year mortgage at 6.5%, a $200,000 loan generates nearly $255,000 in total interest, meaning you pay for the home almost twice over. Shortening the term to 15 years or making one extra payment per year can save tens of thousands of dollars. All calculations are performed entirely in your browser — your loan details are never transmitted to any server.

Frequently Asked Questions

What is the difference between APR and interest rate on a loan?

The interest rate is the base cost of borrowing the principal. The APR (Annual Percentage Rate) includes the interest rate plus any additional fees — such as origination fees, discount points, or mortgage insurance — expressed as a single yearly rate. Under US law (Truth in Lending Act), lenders must disclose the APR so borrowers can make accurate comparisons. For simple loans without fees, the interest rate and APR are identical.

How does making extra principal payments affect my loan?

Any payment beyond your required monthly amount that is applied directly to principal reduces your outstanding balance immediately, which reduces the interest charged in all future months. Even one extra monthly payment per year can reduce a 30-year mortgage by 4–5 years and save tens of thousands in interest. Always confirm with your lender that extra payments are applied to principal, not held as a prepaid future payment.

What does 'fully amortized' mean?

A fully amortized loan is structured so that making every scheduled payment on time results in the loan balance reaching exactly $0.00 at the end of the loan term — no balloon payment required. Most US fixed-rate mortgages, auto loans, and personal loans are fully amortizing. Balloon loans and interest-only loans are not fully amortized and require large lump-sum payments at maturity.